false --12-31 Q1 0001712762 http://fasb.org/us-gaap/2026#UsefulLifeTermOfLeaseMember 0001712762 2026-01-01 2026-03-31 0001712762 BIAF:CommonStockParValue0.007PerShareMember 2026-01-01 2026-03-31 0001712762 BIAF:TradeableWarrantsToPurchaseCommonStockMember 2026-01-01 2026-03-31 0001712762 2026-05-04 0001712762 2026-03-31 0001712762 2025-12-31 0001712762 2025-01-01 2025-03-31 0001712762 us-gaap:PreferredStockMember us-gaap:ConvertiblePreferredStockMember 2025-12-31 0001712762 us-gaap:CommonStockMember 2025-12-31 0001712762 us-gaap:AdditionalPaidInCapitalMember 2025-12-31 0001712762 us-gaap:RetainedEarningsMember 2025-12-31 0001712762 us-gaap:PreferredStockMember us-gaap:ConvertiblePreferredStockMember 2024-12-31 0001712762 us-gaap:CommonStockMember 2024-12-31 0001712762 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001712762 us-gaap:RetainedEarningsMember 2024-12-31 0001712762 2024-12-31 0001712762 us-gaap:PreferredStockMember us-gaap:ConvertiblePreferredStockMember 2026-01-01 2026-03-31 0001712762 us-gaap:CommonStockMember 2026-01-01 2026-03-31 0001712762 us-gaap:AdditionalPaidInCapitalMember 2026-01-01 2026-03-31 0001712762 us-gaap:RetainedEarningsMember 2026-01-01 2026-03-31 0001712762 us-gaap:PreferredStockMember us-gaap:ConvertiblePreferredStockMember 2025-01-01 2025-03-31 0001712762 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001712762 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001712762 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001712762 us-gaap:PreferredStockMember us-gaap:ConvertiblePreferredStockMember 2026-03-31 0001712762 us-gaap:CommonStockMember 2026-03-31 0001712762 us-gaap:AdditionalPaidInCapitalMember 2026-03-31 0001712762 us-gaap:RetainedEarningsMember 2026-03-31 0001712762 us-gaap:PreferredStockMember us-gaap:ConvertiblePreferredStockMember 2025-03-31 0001712762 us-gaap:CommonStockMember 2025-03-31 0001712762 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001712762 us-gaap:RetainedEarningsMember 2025-03-31 0001712762 2025-03-31 0001712762 2025-01-01 2025-12-31 0001712762 us-gaap:TrademarksAndTradeNamesMember 2026-03-31 0001712762 us-gaap:CustomerRelationshipsMember 2026-03-31 0001712762 us-gaap:EmployeeStockOptionMember 2026-01-01 2026-03-31 0001712762 us-gaap:EmployeeStockOptionMember 2025-01-01 2025-03-31 0001712762 us-gaap:ConvertiblePreferredStockMember 2026-01-01 2026-03-31 0001712762 us-gaap:ConvertiblePreferredStockMember 2025-01-01 2025-03-31 0001712762 us-gaap:WarrantMember 2026-01-01 2026-03-31 0001712762 us-gaap:WarrantMember 2025-01-01 2025-03-31 0001712762 us-gaap:RestrictedStockMember 2026-01-01 2026-03-31 0001712762 us-gaap:RestrictedStockMember 2025-01-01 2025-03-31 0001712762 us-gaap:HealthCarePatientServiceMember 2026-01-01 2026-03-31 0001712762 us-gaap:HealthCarePatientServiceMember 2025-01-01 2025-03-31 0001712762 BIAF:HistologyServiceFeesMember 2026-01-01 2026-03-31 0001712762 BIAF:HistologyServiceFeesMember 2025-01-01 2025-03-31 0001712762 BIAF:MedicalDirectorFeesMember 2026-01-01 2026-03-31 0001712762 BIAF:MedicalDirectorFeesMember 2025-01-01 2025-03-31 0001712762 BIAF:DepartmentOfDefenseObservationalStudiesMember 2026-01-01 2026-03-31 0001712762 BIAF:DepartmentOfDefenseObservationalStudiesMember 2025-01-01 2025-03-31 0001712762 BIAF:OtherRevenuesMember 2026-01-01 2026-03-31 0001712762 BIAF:OtherRevenuesMember 2025-01-01 2025-03-31 0001712762 us-gaap:HealthCarePatientServiceMember BIAF:CyPathLungMember 2026-01-01 2026-03-31 0001712762 us-gaap:HealthCarePatientServiceMember BIAF:CyPathLungMember 2025-01-01 2025-03-31 0001712762 us-gaap:ComputerEquipmentMember srt:MinimumMember 2026-03-31 0001712762 us-gaap:ComputerEquipmentMember srt:MaximumMember 2026-03-31 0001712762 BIAF:ComputerSoftwareMember 2026-03-31 0001712762 us-gaap:EquipmentMember srt:MinimumMember 2026-03-31 0001712762 us-gaap:EquipmentMember srt:MaximumMember 2026-03-31 0001712762 us-gaap:FurnitureAndFixturesMember srt:MinimumMember 2026-03-31 0001712762 us-gaap:FurnitureAndFixturesMember srt:MaximumMember 2026-03-31 0001712762 us-gaap:VehiclesMember 2026-03-31 0001712762 us-gaap:LeaseholdImprovementsMember 2026-03-31 0001712762 us-gaap:TrademarksAndTradeNamesMember 2025-12-31 0001712762 us-gaap:CustomerRelationshipsMember 2025-12-31 0001712762 BIAF:DiagnosticResearchAndDevelopmentMember 2026-01-01 2026-03-31 0001712762 BIAF:DiagnosticResearchAndDevelopmentMember 2025-01-01 2025-03-31 0001712762 BIAF:LaboratoryServicesMember 2026-01-01 2026-03-31 0001712762 BIAF:LaboratoryServicesMember 2025-01-01 2025-03-31 0001712762 BIAF:GeneralCorporateActivitiesMember 2026-01-01 2026-03-31 0001712762 BIAF:GeneralCorporateActivitiesMember 2025-01-01 2025-03-31 0001712762 BIAF:LabEquipmentMember 2026-03-31 0001712762 BIAF:LabEquipmentMember 2025-12-31 0001712762 BIAF:ComputerAndSoftwareMember 2026-03-31 0001712762 BIAF:ComputerAndSoftwareMember 2025-12-31 0001712762 us-gaap:LeaseholdImprovementsMember 2025-12-31 0001712762 us-gaap:VehiclesMember 2025-12-31 0001712762 BIAF:CyPathLungMember 2026-03-31 0001712762 srt:MinimumMember 2026-03-31 0001712762 srt:MaximumMember 2026-03-31 0001712762 BIAF:SecondFinanceAgreementMember BIAF:TwentyTwentyFourToyotaCorollaMember 2025-01-10 0001712762 BIAF:SecondFinanceAgreementMember BIAF:TwentyTwentyFourToyotaCorollaMember 2025-01-10 2025-01-10 0001712762 BIAF:SecondFinanceAgreementMember BIAF:TwentyTwentyFourToyotaCorollaMember 2026-03-31 0001712762 BIAF:SecondFinanceAgreementMember BIAF:TwentyTwentyFourToyotaCorollaMember 2025-12-31 0001712762 BIAF:FinanceAgreementMember BIAF:TwentyTwentyFourToyotaCorollaMember 2024-03-18 0001712762 BIAF:FinanceAgreementMember BIAF:TwentyTwentyFourToyotaCorollaMember 2024-03-18 2024-03-18 0001712762 BIAF:FinanceAgreementMember BIAF:TwentyTwentyFourToyotaCorollaMember 2026-03-31 0001712762 BIAF:FinanceAgreementMember BIAF:TwentyTwentyFourToyotaCorollaMember 2025-12-31 0001712762 2025-09-30 0001712762 2025-09-01 2025-09-30 0001712762 BIAF:TwentyTwentyFiveDNOInsurancePolicyMember 2026-03-31 0001712762 BIAF:TwentyTwentyFiveDNOInsurancePolicyMember 2025-12-31 0001712762 us-gaap:SeriesBPreferredStockMember 2026-03-31 0001712762 BIAF:SeriesBConvertiblePreferredStockMember 2025-08-13 0001712762 us-gaap:CommonStockMember 2025-08-13 2025-08-13 0001712762 us-gaap:CommonStockMember 2025-08-13 0001712762 BIAF:SeriesBConvertiblePreferredStockMember BIAF:InvestorsMember 2026-01-01 2026-03-31 0001712762 BIAF:SeriesBConvertiblePreferredStockMember 2026-01-01 2026-03-31 0001712762 us-gaap:CommonStockMember BIAF:SeriesBConvertiblePreferredStockMember 2026-01-01 2026-03-31 0001712762 BIAF:RestrictedStockUnitsUnvestedMember 2026-03-31 0001712762 us-gaap:CommonStockMember 2025-01-01 2025-12-31 0001712762 BIAF:RestrictedStockUnitsUnvestedMember 2025-12-31 0001712762 2025-05-22 0001712762 2025-05-22 2025-05-22 0001712762 2025-05-22 2026-03-31 0001712762 BIAF:TwoThousandAndFourteenEquityIncentivePlanMember 2026-03-31 0001712762 BIAF:TwoThousandAndFourteenEquityIncentivePlanMember 2023-06-05 0001712762 BIAF:TwoThousandAndFourteenEquityIncentivePlanMember 2023-06-06 0001712762 BIAF:TwoThousandAndFourteenEquityIncentivePlanMember 2023-06-06 2023-06-06 0001712762 us-gaap:RestrictedStockUnitsRSUMember us-gaap:ShareBasedCompensationAwardTrancheOneMember 2026-01-01 2026-03-31 0001712762 us-gaap:RestrictedStockUnitsRSUMember BIAF:EmployeesNonemployeesAndBoardOfDirectorsMember 2026-01-01 2026-03-31 0001712762 BIAF:ResearchAndDevelopmentExpensesMember 2026-01-01 2026-03-31 0001712762 BIAF:ResearchAndDevelopmentExpensesMember 2025-01-01 2025-03-31 0001712762 us-gaap:GeneralAndAdministrativeExpense 2026-01-01 2026-03-31 0001712762 us-gaap:GeneralAndAdministrativeExpense 2025-01-01 2025-03-31 0001712762 BIAF:TwoThousandAndFourteenAndTwoThousandAndTwentyFourEquityIncentivePlanMember 2025-12-31 0001712762 BIAF:TwoThousandAndFourteenAndTwoThousandAndTwentyFourEquityIncentivePlanMember 2025-01-01 2025-12-31 0001712762 BIAF:TwoThousandAndFourteenAndTwoThousandAndTwentyFourEquityIncentivePlanMember 2026-01-01 2026-03-31 0001712762 BIAF:TwoThousandAndFourteenAndTwoThousandAndTwentyFourEquityIncentivePlanMember 2026-03-31 0001712762 us-gaap:RestrictedStockMember BIAF:TwoThousandAndFourteenAndTwoThousandAndTwentyFourEquityIncentivePlanMember 2025-12-31 0001712762 us-gaap:RestrictedStockMember BIAF:TwoThousandAndFourteenAndTwoThousandAndTwentyFourEquityIncentivePlanMember 2026-01-01 2026-03-31 0001712762 us-gaap:RestrictedStockMember BIAF:TwoThousandAndFourteenAndTwoThousandAndTwentyFourEquityIncentivePlanMember 2026-03-31 0001712762 us-gaap:WarrantMember 2026-03-31 0001712762 us-gaap:WarrantMember 2025-12-31 0001712762 us-gaap:WarrantMember 2026-01-01 2026-03-31 0001712762 us-gaap:WarrantMember 2025-01-01 2025-03-31 0001712762 BIAF:TradeableWarrantMember srt:MaximumMember 2026-03-31 0001712762 BIAF:NonTradeableWarrantMember srt:MaximumMember 2026-03-31 0001712762 BIAF:PreIpoConvertibleNotesMember 2026-03-31 0001712762 BIAF:IpoTradeableMember 2026-03-31 0001712762 BIAF:IpoNonTradableMember 2026-03-31 0001712762 BIAF:DirectOfferingMarchEightTwentyTwentyFourMember 2026-03-31 0001712762 BIAF:PlacementAgentDirectOfferingMarchEightTwentyTwentyFourMember 2026-03-31 0001712762 BIAF:InducementDirectOfferingAugustFiveTwentyTwentyFourMember 2026-03-31 0001712762 BIAF:PlacementAgentDirectOfferingAugustFiveTwentyTwentyFourMember 2026-03-31 0001712762 BIAF:DirectOfferingOctoberTwentyOneTwentyTwentyFourMember 2026-03-31 0001712762 BIAF:WarrantInducementFebruaryTwentyFiveTwentyTwentyFiveMember 2026-03-31 0001712762 BIAF:PublicOfferingMaySevenTwoThousandTwentyFiveMember 2026-03-31 0001712762 BIAF:AugustPipeAndInducementOfferingAugustThirteenTwoThousandAndTwentyFiveMember 2026-03-31 0001712762 us-gaap:SubsequentEventMember 2026-04-14 2026-04-14 0001712762 BIAF:TwoThousandTwentyFourEquityIncentiveCompensationPlanMember us-gaap:SubsequentEventMember 2026-04-29 0001712762 BIAF:TwoThousandTwentyFourEquityIncentiveCompensationPlanMember us-gaap:SubsequentEventMember 2026-04-30 0001712762 us-gaap:SubsequentEventMember BIAF:SeriesBConvertiblePreferredStockMember 2026-05-06 2026-05-06 0001712762 us-gaap:SubsequentEventMember us-gaap:ConvertiblePreferredStockMember 2026-05-06 2026-05-06 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure BIAF:Segments

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
     
    For the quarterly period ended March 31, 2026
     
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
     
    For the transition period from ______ to ______.

 

COMMISSION FILE NUMBER: 001-41463

 

bioAffinity Technologies, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware   46-5211056
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
     
3300 Nacogdoches Road, Suite 216, San Antonio, Texas   78217
(Address of principal executive offices)   (Zip Code)

 

(210) 698-5334

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, par value $0.007 per share   BIAF   The Nasdaq Stock Market LLC
Tradeable Warrants to purchase Common Stock   BIAFW   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

  Large accelerated filer ☐ Accelerated filer ☐
  Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Sec 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

The number of shares of the issuer’s common stock outstanding as of May 4, 2026, was 4,534,906.

 

 

 

 

 

 

Throughout this Quarterly Report on Form 10-Q (this “Quarterly Report”), the terms “bioAffinity,” “bioAffinity Technologies,” “we,” “us,” “our” or “the Company” refer to bioAffinity Technologies, Inc., a Delaware corporation, and its wholly owned subsidiaries, OncoSelect® Therapeutics, LLC, a Delaware limited liability company, and Precision Pathology Laboratory Services, LLC, a Texas limited liability company.

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements are predictive in nature, depend on or refer to future events or conditions, and are sometimes identified by words such as “may,” “could,” “plan,” “project,” “predict,” “pursue,” “believe,” “expect,” “estimate,” “anticipate,” “intend,” “target,” “seek,” “potentially,” “will likely result,” “outlook,” “budget,” “objective,” “trend,” or similar expressions of a forward-looking nature and the negative versions of such expressions. The forward-looking information contained in this report is generally located under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations” but may be found in other locations as well. The forward-looking statements in this report generally relate to the plans and objectives for future operations of bioAffinity Technologies, Inc. and are based on our management’s reasonable estimates of future results or trends. Although we believe these forward-looking statements are reasonable, all forward-looking statements are subject to various risks and uncertainties, and our projections and expectations may be incorrect. The factors that may affect our expectations regarding our operations include, among others, the following:

 

  our projected financial position and estimated cash burn rate;
     
  our estimates regarding expenses, future revenues, and capital requirements;
     
  the success, cost, and timing of our clinical trials;
     
  our ability to obtain funding for our operations necessary to complete further development and commercialization of our diagnostic tests or therapeutic product candidates;
     
  our dependence on third parties in the conduct of our clinical trials;
     
  our ability to obtain the necessary regulatory approvals to market and commercialize our diagnostic tests or therapeutic product candidates;
     
  the potential that the results of our pre-clinical and clinical trials indicate our current diagnostic tests or any future diagnostic tests or therapeutic product candidates we may seek to develop are unsafe or ineffective;
     
  the results of market research conducted by us or others;
     
  our ability to obtain and maintain intellectual property (“IP”) protection for our diagnostic and therapeutic inventions or future diagnostic and therapeutic inventions to expand our product offerings;
     
  our ability to protect our IP rights and the potential for us to incur substantial costs from lawsuits to enforce or protect our IP rights;
     
  the possibility that a third party may claim we or our third-party licensors have infringed, misappropriated, or otherwise violated their IP rights and that we may incur substantial costs and be required to devote substantial time defending against such claims;
     
  our reliance on third parties;
     
  the success of competing diagnostic tests and therapeutic products that are or will become available;
     
  our ability to expand our organization to accommodate potential growth and to retain and attract key personnel;
     
  our potential to incur substantial costs resulting from product liability lawsuits against us and the potential for such lawsuits to cause us to limit the commercialization of our diagnostic tests and therapeutic product candidates;

 

2

 

 

  market acceptance of our diagnostic tests and therapeutic product candidates, the size and growth of the potential markets for our current diagnostic tests and therapeutic product candidates, and any future diagnostic tests and therapeutic product candidates we may seek to develop, and our ability to serve those markets;
     
  the successful development of our commercialization capabilities, including sales and marketing capabilities;
     
  compliance with government regulations, including environmental, health, and safety regulations and liabilities thereunder;
     
  the impact of a health epidemic on our business, our clinical trials, our research programs, healthcare systems, or the global economy as a whole;
     
  general instability of economic and political conditions in the United States (“U.S.”), including inflationary pressures, increased interest rates, economic slowdown or recession, and escalating geopolitical tensions;
     
  our anticipated uses of net proceeds from our financings;
     
  the increased expenses associated with being a public company; and
     
  other factors discussed elsewhere in this Quarterly Report.

 

Many of the foregoing risks and uncertainties, as well as risks and uncertainties that are currently unknown to us, are or may be exacerbated by factors such as the ongoing conflict between Ukraine and Russia, escalating tensions between China and Taiwan, conflict in the Middle East, increasing economic uncertainty and inflationary pressures, and any consequent worsening of the global business and economic environment. New factors emerge from time to time, and it is not possible for us to predict all such factors. Should one or more of the risks or uncertainties described in this Annual Report or any other filing with the Securities and Exchange Commission (the “SEC”) occur or should the assumptions underlying the forward-looking statements we make herein and therein prove incorrect, our actual results and plans could differ materially from those expressed in any forward-looking statements. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

 

You should read this Quarterly Report and the documents that we reference within it with the understanding that our actual future results, performance, and events and circumstances may be materially different from what we expect.

 

Website and Social Media Disclosure

 

We use our websites (www.bioaffinitytech.com, ir.bioaffinitytech.com, www.cypathlung.com and www.precisionpath.us) to share Company information. Information contained on or that can be accessed through our websites is not, however, incorporated by reference in this Quarterly Report. Investors should not consider any such information to be part of this Quarterly Report.

 

3

 

 

bioAffinity Technologies, Inc.

 

FORM 10-Q

TABLE OF CONTENTS

 

PART I
FINANCIAL INFORMATION
 
ITEM 1 - Condensed Consolidated Financial Statements (unaudited) 5
  Condensed Consolidated Balance Sheets at March 31, 2026 (unaudited) and December 31, 2025 5
  Unaudited Condensed Consolidated Statements of Operations for the Three Months ended March 31, 2026 and 2025 6
  Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three Months ended March 31, 2026 and 2025 7
  Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months ended March 31, 2026 and 2025 8
  Notes to Unaudited Condensed Consolidated Financial Statements 9
     
ITEM 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations 18
     
ITEM 3 - Quantitative and Qualitative Disclosures about Market Risk 24
     
ITEM 4 - Controls and Procedures 24
     
PART II
OTHER INFORMATION
 
ITEM 1 - Legal Proceedings 25
     
ITEM 1A - Risk Factors 25
     
ITEM 2 - Unregistered Sales of Equity Securities and Use of Proceeds 27
     
ITEM 3 - Defaults Upon Senior Securities 27
     
ITEM 4 - Mine Safety Disclosure 27
     
ITEM 5 - Other Information 27
     
ITEM 6 - Exhibits 28
     
  Signatures 29

 

4

 

 

PART I

FINANCIAL INFORMATION

 

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

 

bioAffinity Technologies, Inc.

Condensed Consolidated Balance Sheets

 

   March 31, 2026   December 31, 2025 
   (unaudited)     
ASSETS          
           
Current assets:          
Cash and cash equivalents  $3,098,366   $6,449,782 
Accounts and other receivables, net   685,235    541,962 
Inventory   77,887    53,548 
Prepaid expenses and other current assets   479,913    519,916 
           
Total current assets   4,341,401    7,565,208 
           
Non-current assets:          
Property and equipment, net   246,849    265,593 
Operating lease right-of-use asset, net   651,430    334,289 
Finance lease right-of-use asset, net   586,048    661,575 
Goodwill   1,404,486    1,404,486 
Intangible assets, net   702,222    716,806 
Other assets   12,816    12,815 
           
Total assets  $7,945,252   $10,960,772 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
           
Current liabilities:          
Accounts payable  $836,211   $761,901 
Accrued expenses   2,033,924    1,717,989 
Unearned revenue   31,140    42,405 
Operating lease liability, current portion   142,303    139,220 
Finance lease liability, current portion   80,241    139,490 
Notes payable, current portion   61,141    105,161 
           
Total current liabilities   3,184,960    2,906,166 
           
Non-current liabilities          
Operating lease liability, net of current portion   545,157    202,878 
Finance lease liability, net of current portion   514,834    532,759 
Notes payable, net of current portion   38,915    41,313 
           
Total liabilities   4,283,866    3,683,116 
           
Commitments and contingencies (See Note 11)   -    - 
           
Stockholders’ equity:          
Preferred stock, par value $0.001 per share; 20,000,000 shares authorized; 700 shares issued and outstanding at March 31, 2026, and December 31, 2025, respectively   1    1 
Common stock, par value $0.007 per share; 350,000,000 shares authorized; 4,498,675 shares issued and outstanding as of March 31, 2026, and December 31, 2025   31,464    31,461 
Additional paid-in capital   75,814,595    75,800,258 
Accumulated deficit   (72,184,674)   (68,554,064)
Total stockholders’ equity   3,661,386    7,277,656 
           
Total liabilities, and stockholders’ equity  $7,945,252   $10,960,772 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

5

 

 

bioAffinity Technologies, Inc.

Unaudited Consolidated Statements of Operations

 

   2026   2025 
   Three Months Ended
March 31,
 
   2026   2025 
         
Net Revenue  $1,351,527   $1,853,597 
           
Operating expenses:          
Direct costs and expenses   928,636    1,367,860 
Research and development   349,707    367,386 
Clinical development   334,040    138,353 
Selling, general and administrative   3,241,602    2,452,549 
Depreciation and amortization   114,518    154,588 
           
Total operating expenses   4,968,503    4,480,736 
           
Loss from operations   (3,616,976)   (2,627,139)
           
Other income (expense):          
Interest income   10,026    542 
Interest expense   (14,722)   (15,485)
Other income       2 
Other expense   (8,938)   (9,642)
           
Total other expense   (13,634)   (24,583)
           
Net loss before provision for income taxes   (3,630,610)   (2,651,722)
           
Income tax expense       (8,695)
           
Net loss  $(3,630,610)  $(2,660,417)
           
Net loss per common share, basic and diluted  $(0.81)  $(4.80)
           
Weighted average common shares outstanding, basic and diluted   4,494,752    541,841 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

6

 

 

bioAffinity Technologies, Inc.

Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity

 

   Shares   Amount   Shares   Amount   Capital   Deficit   Equity 
   For the Three Months Ended March 31, 2026 
   Convertible
Preferred Stock
   Common Stock   Additional
Paid-in
   Accumulated   Stockholders’ 
   Shares   Amount   Shares   Amount   Capital   Deficit   Equity 
                             
Balance at December 31, 2025   700   $1    4,494,304   $31,461   $75,800,258   $(68,554,064)  $  7,277,656 
                                    
Stock-based compensation expense           512    3    14,337        14,340 
                                    
Net loss                       (3,630,610)   (3,630,610)
                                    
Balance at March 31, 2026 (unaudited)   700   $1    4,494,816   $31,464   $75,814,595   $(72,184,674)  $3,661,386 

 

   For the Three Months Ended March 31, 2025 
   Preferred Stock   Common Stock  

Additional

Paid-in

   Accumulated   Stockholders’ 
   Shares   Amount   Shares   Amount   Capital   Deficit   Equity 
                             
Balance at December 31, 2024      $    507,520   $3,553   $56,242,793   $(53,644,310)  $  2,602,036 
                                    
Stock-based compensation expense           5,298    37    326,579        326,616 
                                    
Exercise of stock warrants           81,280    569    1,517,898        1,518,467 
                                    
Offering costs                   (347,298)       (347,298)
                                    
Net loss                       (2,660,417)   (2,660,417)
                                    
Balance at March 31, 2025 (unaudited)      $    594,098   $4,159   $57,739,972   $(56,304,727)  $1,439,404 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

7

 

 

bioAffinity Technologies, Inc.

Unaudited Condensed Consolidated Statements of Cash Flows

(unaudited)

 

   2026   2025 
   Three Months Ended March 31, 
   2026   2025 
         
Cash flows from operating activities          
Net loss  $(3,630,610)  $(2,660,417)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   114,518    154,588 
Stock-based compensation expense   14,340    326,616 
Changes in operating assets and liabilities:          
Accounts and other receivables   (143,274)   175,460 
Inventory   (24,339)   (11,174)
Prepaid expenses and other assets   40,002    6,446 
Accounts payable   74,310    394,267 
Accrued expenses   310,857    (27,987)
Unearned revenue   (11,265)    
Operating lease right-of-use asset   28,221    426 
Net cash used in operating activities   (3,227,240)   (1,641,775)
           
Cash flows from investing activities          
Purchase of property and equipment   (5,663)   (50,786)
Net cash used in investing activities   (5,663)   (50,786)
           
Cash flows from financing activities          
Proceeds from exercise of warrants, net of underwriting discounts, commissions, and offering expenses of $347,298 in 2025       1,171,169 
Payment on loans payable   (41,339)   (38,927)
Principal repayments on finance leases   (77,174)   (100,266)
Net cash (used) provided by financing activities   (118,513)   1,031,976 
           
Net decrease in cash and cash equivalents   (3,351,416)   (660,585)
Cash and cash equivalents at beginning of period   6,449,782    1,105,291 
Cash and cash equivalents at end of period  $3,098,366   $444,706 
           
Supplemental disclosures of cash flow information:          
Interest expense paid in cash  $10,026   $542 
Income taxes paid in cash  $   $8,695 

Supplemental disclosures of non-cash activities:

          
Recognition of operating lease right-of-use assets  $335,827      
Recognition of operation lease liabilities  $335,827      

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

8

 

 

bioAffinity Technologies, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

Note 1. NATURE OF OPERATIONS, ORGANIZATION, AND BASIS OF PRESENTATION

 

Description of Business

 

bioAffinity Technologies, Inc., a Delaware corporation (the “Company” or “bioAffinity Technologies”), addresses the need for noninvasive diagnosis of lung cancer at early stage and other diseases of the lung. bioAffinity Technologies’ proprietary platform uses flow cytometry and automated data analysis built by machine learning, a form of artificial intelligence (“AI”), to preferentially target cancer cell populations and other cell populations indicative of a diseased state. The Company’s first diagnostic test, CyPath® Lung, is a noninvasive test for early detection of lung cancer, the leading cause of cancer-related deaths. CyPath® Lung is offered for sale to physicians by the Company’s subsidiary, Precision Pathology Laboratory Services, LLC (“PPLS”). The Company is developing its flow cytometry platform to address the need to identify patients who can benefit from new and emerging therapies for asthma and chronic obstructive pulmonary disease (“COPD”) with noninvasive precision diagnostic tests. Research also is advancing the Company’s therapeutic discoveries that could in the future result in broad-spectrum cancer treatments, beginning with treatment delivered topically for squamous cell skin cancer. Commercial operations and product development are conducted in laboratories at PPLS and laboratory space leased at The University of Texas at San Antonio.

 

Organization

 

The Company was formed on March 26, 2014, as a Delaware corporation with its corporate offices located in San Antonio, Texas. On June 15, 2016, the Company formed a wholly owned subsidiary, OncoSelect® Therapeutics, LLC, as a Delaware limited liability company. On August 14, 2023, the Company formed a wholly owned subsidiary, PPLS, as a Texas limited liability company, to acquire the assets of Village Oaks Pathology Services, P.A. (“Village Oaks”), a Texas professional association d/b/a Precision Pathology Services, including the clinical pathology laboratory it owned.

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for interim financial reporting. The condensed consolidated financial statements are unaudited and in management’s opinion include all adjustments, including normal recurring adjustments and accruals, necessary for a fair presentation of the results for the interim periods presented. The condensed consolidated balance sheet as of December 31, 2025, was derived from the audited consolidated financial statements at that date but does not include all the information and footnotes required by GAAP. Operating results for the periods presented are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2026, or any future period. These unaudited condensed consolidated financial statements should be read in conjunction with the audited annual consolidated financial statements and notes included in the Annual Report on Form 10-K for the year ended December 31, 2025, filed with the SEC on March 16, 2026 (the “2025 Form 10-K”).

 

All share and per-share amounts in the accompanying footnotes have been retroactively adjusted to reflect the Company’s 1-for-30 reverse stock split, which occurred on September 18, 2025.

 

Correction of Immaterial Error

 

During the three months ended March 31, 2026, the Company identified an error related to the recognition of a lease amendment executed in April 2024 for lab space. Management evaluated the error in accordance with SEC Staff Accounting Bulletin No. 108 under both the rollover and iron curtain methods and concluded the error was not material to any previously issued interim or annual financial statements, nor is it material to the current period. As a result, the Company recorded an out-of-period adjustment in the current quarter of approximately $336,000 to both Operating lease right-of-use asset, net and Operating lease liability to correct the error, and expense of approximately $28,000 in the consolidated statement of operations. The correction did not result in a material misstatement of the current period condensed consolidated financial statements, and therefore, the Company did not revise prior period amounts or amended any previously issued filings.

 

Liquidity and Capital Resources

 

In accordance with Accounting Standards Update (“ASU”) 2014-15, Presentation of Financial Statements – Going Concern (Subtopic 205-40), the Company has evaluated whether there are conditions and events that raise substantial doubt about the Company’s ability to continue as a going concern for at least one year after the date the condensed consolidated financial statements are issued.

 

The Company has incurred significant losses and negative cash flows from operations since inception and expects to continue to incur losses and negative cash flows for the foreseeable future. As a result, the Company had an accumulated deficit of approximately $72.2 million at March 31, 2026. The Company’s cash and cash equivalents at March 31, 2026, were approximately $3.1 million. Based on the Company’s current expected level of operating expenditures and the cash and cash equivalents on hand at March 31, 2026, management concludes that there is substantial doubt about the Company’s ability to continue as a going concern for a period of at least twelve (12) months subsequent to the issuance of the accompanying unaudited condensed consolidated financial statements. The Company will need to raise further capital through the sale of additional equity or debt securities or other debt instruments, strategic relationships or grants, or other arrangements to support its future operations, if revenue from operations does not significantly increase. If such funding is not available or not available on terms acceptable to the Company, the Company’s current development plan may be curtailed. Furthermore, an alternative source of funding to the sale of additional equity or debt securities is the exercise of outstanding warrants for which there can be no guarantee. No adjustments have been made to the presented condensed consolidated financial statements as a result of this uncertainty.

 

Note 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP in the U.S. requires management to make significant judgments and estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases these significant judgments and estimates on historical experience and other assumptions it believes to be reasonable based upon information presently available. Actual results could differ from those estimates under different assumptions, judgments, or conditions.

 

Principles of Consolidation

 

The Company’s consolidated financial statements reflect its financial statements, those of its wholly owned subsidiaries, and certain variable interest entities where the Company is the primary beneficiary. The accompanying condensed consolidated financial statements include all the accounts of the Company, its wholly owned subsidiaries, OncoSelect® Therapeutics, LLC and PPLS, and the variable interest entity, Village Oaks. All significant intercompany balances and transactions have been eliminated.

 

9

 

 

In determining whether the Company is the primary beneficiary of a variable interest entity, it applies a qualitative approach that determines whether it has both (1) the power to direct the economically significant activities of the entity and (2) the obligation to absorb losses of, or the right to receive benefits from, the entity that could potentially be significant to that entity. The Company continuously assesses whether it is the primary beneficiary of a variable interest entity as changes to existing relationships or future transactions may result in the Company consolidating or deconsolidating one or more of its collaborators or partners.

 

Cash and Cash Equivalents

 

For the purpose of the condensed consolidated statement of cash flows, the Company considers all highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents. Cash equivalents are stated at cost, which approximates market value, because of the short maturity of these instruments.

 

Concentration of Risk

 

The Company has significant cash balances at financial institutions which throughout the year regularly exceed the federally insured limit of $250,000. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flow.

 

Advertising Expense

 

The Company expenses all advertising costs as incurred. Advertising expense was $98,449 and $28,206 for the three months ended March 31, 2026 and 2025, respectively.

 

Loss Per Share

 

Basic loss per share is computed by dividing net loss attributable to common stockholders by the weighted-average number of shares of the Company’s Common Stock outstanding during the period. Diluted loss per share is computed by dividing net loss attributable to common stockholders by the sum of the weighted-average number of shares of Common Stock outstanding during the period and the weighted-average number of dilutive Common Stock equivalents outstanding during the period, using the treasury stock method. Dilutive Common Stock equivalents are comprised of in-the-money stock options, convertible notes payable, unvested restricted stock, and warrants based on the average stock price for each period using the treasury stock method.

 

10

 

 

The following potentially dilutive securities have been excluded from the computations of weighted average shares of Common Stock outstanding as of March 31, 2026 and 2025, respectively, as they would be anti-dilutive:

 

   2026   2025 
   As of March 31, 
   2026   2025 
Shares underlying options outstanding   9,055    9,531 
Shares underlying convertible preferred stock   101,448     
Shares underlying warrants outstanding   1,348,294    429,029 
Shares underlying unvested restricted stock   3,859    14,348 
Anti-dilutive securities   1,462,656    452,908 

 

Revenue Recognition

 

To determine revenue recognition for the arrangements that the Company determines are within the scope of Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, the Company performs the following five steps: (1) identify the contract(s) with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when (or as) the entity satisfies a performance obligation.

 

Post-acquisition of PPLS, additional revenue streams have been consolidated starting September 19, 2023. PPLS generates three sources of revenue: (1) patient service fees, (2) histology service fees, and (3) medical director fees. The Company recognizes as revenue the amount that reflects the consideration to which it expects to be entitled in exchange for goods sold or services rendered primarily upon completion of the testing process (when results are reported) or when services have been rendered.

 

The Company follows a standard process, which considers historical denial and collection experience and other factors (including the period of time that the receivables have been outstanding), to estimate contractual allowances and implicit price concessions, recording adjustments in the current period as changes in estimates. The process for estimating revenues and the ultimate collection of accounts receivable involves significant judgment and estimation.

 

   2026   2025 
  

For the Three Months Ended March 31,

 
   2026   2025 
Patient service fees1  $1,082,210   $1,570,382 
Histology service fees   250,516    263,754 
Medical director fees   17,461    16,588 
Department of Defense observational studies   1,131     
Other revenues   209    2,873 
Total net revenue  $1,351,527   $1,853,597 

 

 

  1 Patient services fees include direct billing for CyPath® Lung diagnostic test of approximately $361,000 and $169,000 for the three months ended March 31, 2026 and 2025, respectively.

 

Property and Equipment

 

In accordance with ASC 360-10, Accounting for the Impairment of Long-Lived Assets, the Company periodically reviews the carrying value of its long-lived assets, such as property, equipment, and definite-lived intangible assets, to test whether current events or circumstances indicate that such carrying value may not be recoverable. When evaluating assets for potential impairment, the Company compares the carrying value of the asset to its estimated undiscounted future cash flows. If an asset’s carrying value exceeds such estimated cash flows (undiscounted and with interest charges), the Company records an impairment charge for the difference. The Company did not record any impairment for the three months ended March 31, 2026, or for the fiscal year ended December 31, 2025.

 

Property and equipment are carried at cost, net of accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful life of the asset. Amortization of leasehold improvements is computed using the shorter of the lease term or estimated useful life of the asset. Additions and improvements are capitalized, while repairs and maintenance are expensed as incurred. Useful lives of each asset class are as follows:

 

Asset Category  Useful Life
Computer equipment  3-5 years
Computer software  3 years
Equipment  3-5 years
Furniture and fixtures  5-7 years
Vehicles  5 years
Leasehold improvements  Lesser of lease term or useful life

 

11

 

 

Intangible Assets

 

The Company’s acquisition of PPLS on September 18, 2023, identified goodwill and intangible assets. Goodwill represents the purchase price in excess of fair values assigned to the underlying identifiable net assets of the acquired business. The Company tests goodwill for impairment annually, therefore, does not record amortization. The intangible assets and their respective useful lives are as follows: trade names and trademarks (18 years) and customer relationships (14 years). Intangible assets, net of accumulated amortization, are summarized as follows as of March 31, 2026 and December 31, 2025:

 

   March 31,   December 31, 
   2026   2025 
Cost          
Trade names and trademarks   150,000    150,000 
Customer relationships   700,000    700,000 
Cost   2,254,486    2,254,486 
Accumulated amortization          
Trade names and trademarks   (21,111)   (19,028)
Customer relationships   (126,667)   (114,166)
Accumulated amortization   (147,778)   (133,194)
Total finite-lived intangible assets, net  $702,222   $716,806 
           
Goodwill  $1,404,486   $1,404,486 
           
Total intangibles assets, net  $2,106,708   $2,121,292 

 

The Company incurred amortization of intangible assets of $14,583 for each of the three months ended March 31, 2026 and 2025.

 

The estimated amortization expense related to amortizable intangible assets for each of the five succeeding fiscal years and thereafter as of March 31, 2026 is as follows:

 

As of March 31, 2026    
2026  $43,750 
2027   58,333 
2028   58,333 
2029   58,333 
2030   58,333 
Thereafter   425,140 
Total  $702,222

 

Recent Accounting Pronouncements

 

The Company continues to monitor new accounting pronouncements issued by the Financial Accounting Standards Board (“FASB”) and does not believe new accounting pronouncements issued through the date of this Quarterly Report will have a material impact on the Company’s condensed consolidated financial statements.

 

Segment Information

 

The Company is organized in two operating segments, Diagnostic Research and Development (“R&D”) and Laboratory Services, whereby its chief operating decision maker (“CODM”) uses operating income as the primary measure of segment profit or loss to assess performance and make resource allocation decisions, in addition to monitoring revenue growth and research and development progress. The CODM is the Chief Executive Officer.

 

Diagnostic R&D includes research and development and clinical development of diagnostic tests. Any revenues assigned to Diagnostic R&D are proceeds received from observational studies. Laboratory services include all the operations from Village Oaks and PPLS in addition to sales and marketing costs of CyPath® Lung from bioAffinity.

 

   2026   2025 
   As of March 31, 
   2026   2025 
Net revenues:          
Diagnostic R&D  $1,131   $ 
Laboratory services   1,350,396    1,853,597 
Total net revenues   1,351,527    1,853,597 
           
Operating expenses:          
Diagnostic R&D   (683,747)   (505,739)
Laboratory services   (1,832,592)   (2,267,656)
General corporate activities   (2,452,164)   (1,707,341)
Total operating loss   (3,616,976)   (2,627,139)
           
Non-operating income (expense), net   (13,634)   (24,583)
Net loss before income taxes   (3,630,610)   (2,651,722)
Income tax expense       (8,695)
Net loss  $(3,630,610)  $(2,660,417)

 

12

 

 

Research and Development

 

Research and development costs are charged to expense as incurred. The Company’s research and development expenses consist primarily of expenditures for laboratory operations, preclinical studies, compensation, and consulting costs.

 

Accrued Research and Development Costs

 

The Company records accrued liabilities for estimated costs of research and development activities conducted by service providers, which include preclinical studies. The Company records the estimated costs of research and development activities based upon the estimated amount of services provided but not yet invoiced and includes these costs in accrued expenses in the accompanying condensed consolidated balance sheets and within research and development expense in the accompanying condensed consolidated statements of operations.

 

The Company accrues for these costs based on factors such as estimates of the work completed and in accordance with agreements established with service providers. The Company makes significant judgments and estimates in determining the accrued expenses balance in each reporting period. As actual costs become known, the Company adjusts its accrued liabilities. The Company has not experienced any material differences between accrued costs and actual costs incurred since its inception.

 

Regulatory Matters

 

Regulations imposed by federal, state, and local authorities in the U.S. are a significant factor in providing medical care. In the U.S., drugs, biological products, and medical devices are regulated by the Federal Food, Drug, and Cosmetic Act (“FDCA”), which is administered by the Food and Drug Administration (“FDA”) and the CMS. The Company has not yet obtained marketing authorization from the FDA but is able to market its CyPath® Lung test as a laboratory developed test (“LDT”) sold by Precision Pathology Laboratory Services, a CAP-accredited, CLIA-certified clinical pathology laboratory and wholly owned subsidiary.

 

Note 3. ACCOUNTS AND OTHER RECEIVABLES, NET

 

The following is a summary of accounts receivables and other receivables:

 

   March 31, 2026   December 31, 2025 
Patient service fees  $500,153   $356,432 
Histology service fees   136,500    142,889 
Medical director fees   16,085    16,346 
Other receivables   32,497    26,295 
Total accounts and other receivables, net  $685,235   $541,962 

 

Note 4. PREPAID EXPENSES AND OTHER CURRENT ASSETS

 

Prepaid expenses and other current assets are summarized below:

 

   March 31, 2026   December 31, 2025 
         
Prepaid insurance  $175,176   $227,950 
Legal and professional   19,060    21,530 
Other   285,677    270,436 
Total prepaid expenses and other current assets  $479,913   $519,916 

 

13

 

 

Note 5. PROPERTY AND EQUIPMENT, NET

 

Property and equipment are summarized below:

 

   March 31, 2026   December 31, 2025 
         
Lab equipment  $708,027   $679,995 
Computers and software   81,433    81,433 
Leasehold improvements   32,781    32,781 
Vehicles   130,590    175,630 
Property and equipment, gross   952,831    969,839 
Less: accumulated depreciation and amortization   (705,982)   (704,246)
Total property and equipment, net  $246,849   $265,593 

 

Depreciation expense was $24,408 and $43,763 for the three months ended March 31, 2026 and 2025, respectively.

 

Note 6. ACCRUED EXPENSES

 

Accrued expenses are summarized below:

 

   March 31, 2026   December 31, 2025 
         
Compensation  $1,719,677   $1,309,738 
Legal and professional   155,554    337,936 
Clinical   135,063    46,177 
Other   23,630    24,138 
Total accrued expenses  $2,033,924   $1,717,989 

 

Note 7. UNEARNED REVENUE

 

The Company engaged in an observational study of CyPath® Lung with the Department of War. A total of 70 CyPath® Lung units were ordered and shipped. However, in compliance with FASB ASC 606, the performance obligation was complete for only 43 units as of March 31, 2026. The performance obligation is deemed complete after samples have been collected and processed and results analyzed. The unearned revenue balance amounted to $22,696 and $23,827 as of March 31, 2026, and December 31, 2025, respectively.

 

During August 2025, the Company engaged with Veterans Administration (“VA”) medical centers to purchase CyPath® Lung tests. A total of 20 tests were ordered and shipped. However, in compliance with FASB ASC 606, the performance obligation was complete for ten tests as of March 31, 2026. The performance obligation is deemed complete after samples have been collected, processed, and analyzed and results communicated to patients. The unearned revenue balance amounted to $8,444 as of March 31, 2026.

 

Note 8. FAIR VALUE MEASUREMENTS

 

The Company analyzes all financial instruments with features of both liabilities and equity under the FASB accounting standard for such instruments. Under this standard, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 

The three levels of the hierarchy and the related inputs are as follows:

 

Level   Inputs
1   Unadjusted quoted prices in active markets for identical assets and liabilities;
    Unadjusted quoted prices in active markets for similar assets and liabilities.
2   Unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active; or
    inputs other than quoted prices that are observable for the asset or liability.
3   Unobservable inputs for the asset or liability.

 

The estimated fair value of certain financial instruments, including cash and cash equivalents, accounts and other receivables, prepaid and other current assets, accounts payable, accrued expenses, and note payable, are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments.

 

Note 9. LEASES

 

The Company has one operating lease for its real estate and office space for the CAP/CLIA laboratory, as well as multiple finance leases for lab equipment in Texas that were acquired through the September 18, 2023 acquisition. In April 2024, the Company amended the lab space lease agreement which included two options to extend the lease for an additional three years on the exercise of each option. Management has not included these options in calculating the Operating lease right-of-use assets and Operating lease liabilities. During the first quarter of 2026, Operating lease assets and liabilities increased as a result of amending the lease due to an out-of-period adjustment described previously in Note 1. Additionally, the Company entered into an operating lease on September 1, 2024 for additional office space. The Company’s operating leases consist of office and lab space with remaining lease terms of 4.4 years as of March 31, 2026. The Company has finance leases consisting of office and lab equipment with remaining lease terms ranging from approximately 0.83 to 6.6 years as of March 31, 2026, for which the Company has determined that it will use the equipment for a major part of its remaining economic life.

 

The lease agreements generally do not provide an implicit borrowing rate. Therefore, the Company used a benchmark approach as of the date of inception of the leases to derive an appropriate incremental borrowing rate to discount remaining lease payments. The Company benchmarked itself against other companies of similar credit ratings and comparable quality and derived imputed interest rates ranging from 6.41% to 7.97% for the lease term lengths.

 

Leases with an initial term of 12 months or less are not recorded on the balance sheets. There are no material residual guarantees associated with any of the Company’s leases, and there are no significant restrictions or covenants included in the Company’s lease agreements. Certain leases include variable payments related to common area maintenance and property taxes, which are billed by the landlord, as is customary with these types of charges for office space. The Company has not entered into any lease arrangements with related parties, and the Company is not the sublessor in any arrangement.

 

The Company’s existing leases contain escalation clauses and renewal options. The Company has evaluated several factors in assessing whether there is reasonable certainty that the Company will exercise a contractual renewal option. For leases with renewal options that are reasonably certain to be exercised, the Company included the renewal term in the total lease term used in calculating the right-of-use asset and lease liability.

 

14

 

 

The components of lease expense, which are included in selling, general and administrative expense and depreciation and amortization for the three months ended March 31, 2026 and 2025, are as follows:

 

Components of lease expense:  2026   2025 
Amortization of right-of-use assets - finance lease  $75,527   $96,243 
Interest on lease liabilities - finance lease   12,269    13,081 
Operating lease cost   43,284    29,793 
Total lease cost  $131,080   $139,117 
           
Cash paid for amounts included in the measurement of lease liabilities:          
Operating cash flows from finance leases  $77,174   $100,266 
Operating cash flows from operating leases  $36,451   $29,197 

 

Operating leases:  March 31, 2026   December 31, 2025 
Operating lease right-of-use, assets  $651,430   $334,289 
Operating lease liability, current  $142,303   $139,220 
Operating lease liability, non-current  $545,157   $202,878 
Total operating lease liabilities  $687,460   $342,098 

 

Finance leases:  March 31, 2026   December 31, 2025 
Finance lease right-of-use asset, gross  $1,184,598   $1,184,598 
Accumulated amortization   (598,550)   (523,023)
Finance lease right-of-use asset, net  $586,048   $661,575 
Finance lease liability, current portion  $80,241   $139,490 
Finance lease liability, long-term   514,834    532,759 
Total finance lease liabilities  $595,075   $672,249 

 

Weighted-average remaining lease term:  March 31, 2026   December 31, 2025 
Operating leases (in years)   4.42    3.04 
Finance leases (in years)   6.53    6.18 

 

Weighted-average discount rate:  March 31, 2026   December 31, 2025 
Operating leases   6.87%   7.28%
Finance leases   6.76%   6.86%

 

Future minimum lease payments under non-cancellable lease as of March 31, 2026, are as follows:

 

   Operating Leases   Finance
Leases
 
Remaining for 2026  $124,933   $89,822 
2027   172,488    111,708 
2028   179,367    111,708 
2029   186,553    111,708 
2030   127,651    111,708 
2031 and thereafter       201,495 
Total undiscounted cash flows   790,992    738,149 
Less discounting   (103,532)   (143,074)
Present value of lease liabilities  $687,460   $595,075 

  

15

 

 

Note 10. NOTES PAYABLE

 

Vehicles Notes Payable

 

On January 10, 2025, the Company entered into a second Finance Agreement to purchase a 2024 Toyota Corolla for $33,517 with a maturity date of January 18, 2031. The loan bears fixed interest at a rate of 11.65% per annum, with monthly payments of $651, which is comprised of principal and interest. This loan is collateralized by the underlying vehicle. The balance of this loan as of March 31, 2026, and December 31, 2025, was $28,676 and $29,774, respectively. The current portion of the balance of this loan as of March 31, 2026, and December 31, 2025, was $4,723 and $4,588, respectively.

 

On March 18, 2024, the Company entered into a Finance Agreement to purchase a 2024 Toyota Corolla for $33,620 with a maturity date of February 18, 2030. The loan bears fixed interest at a rate of 5.99% per annum, with monthly payments of $467, which is comprised of principal and interest. This loan is collateralized by the underlying vehicle. The balance of this loan as of March 31, 2026, and December 31, 2025, was $19,520 and $20,618, respectively. The current portion of the balance of this loan as of March 31, 2026, and December 31, 2025, was $4,559 and $4,491, respectively.

 

Directors and Officers Insurance Policy – 2025

 

In September 2025, the Company obtained short-term financing of approximately $260,000 with 11 monthly payments of approximately $24,000 and interest at a 6.7% fixed annual rate for director and officer insurance policies The current portion of the balance of this loan as of March 31, 2026, and December 31, 2025, was $51,859 and $90,002, respectively.

 

Note 11. COMMITMENTS AND CONTINGENCIES

 

Legal Matters

 

From time to time, the Company is involved in various disputes and litigation matters that arise in the ordinary course of business. To date, the Company has no material pending legal proceedings.

 

Note 12. CONVERTIBLE PREFERRED AND COMMON STOCK

 

Convertible Preferred Stock

 

The Company has authorized a total of 20,000,000 shares of $0.001 per share par value preferred stock. The Company has issued 700 shares of preferred stock, designated as Series B. In August 2025, the Company entered into a securities purchase agreement with certain institutional and accredited investors, pursuant to which the Company agreed to issue and sell, in a private placement, (i) 990 shares of the Company’s newly designated Series B Convertible Preferred Stock, with a par value $0.001 per share and stated value of $1,000 per share initially convertible into 143,476 shares of the Company’s Common Stock, par value $0.007 per share at an initial conversion price of $6.90 per share and (ii) warrants to purchase up to 223,824 shares of the Company’s Common Stock at an exercise price of $10.56 per share of Common Stock. The investors have converted 290 of the 990 Series B Convertible Preferred Stock in exchange for 42,028 shares of Common Stock as of March 31, 2026. The holders of the Series B preferred stock have various rights as follows:

 

Voting Rights. Except as otherwise required by law, holders of Series B Preferred Stock shall not be entitled to any voting rights.

 

Dividends. The holders of Series B Preferred Stock shall be entitled to receive dividends on shares of Series B Preferred Stock equal (on an as-if-converted-to-Common-Stock basis) to and in the same form as dividends actually paid on shares of the Common Stock when, as and if such dividends are paid on shares of the Common Stock.

 

Conversion. The Series B Preferred Stock will be convertible into shares of Common Stock at an initial conversion price of $6.90 per share (the “Conversion Price”). Each share of Series B Preferred Stock shall be convertible into such number of shares of Common Stock that results from dividing the Stated Value by the Conversion Price. Holders of Series B Preferred Stock are prohibited from converting shares of Series B Preferred Stock into shares of Common Stock if, as a result of such conversion, such holder, together with its affiliates, would beneficially own in excess of 4.99% of the total number of shares of Common Stock issued and outstanding immediately after giving effect to such conversion. If and whenever on or after the date on which the Company obtains the Preferred Stockholder Approval, the Company is deemed to have issued or sold any shares of Common Stock for a consideration per share less than the Conversion Price, the Conversion Price will be reduced to such new issuance price subject to a floor price of $3.00 per share.

 

Common Stock

 

The Company has authorized a total of 350,000,000 shares of Common Stock, $0.007 par value per share. The Company has issued 4,498,675 shares of Common Stock, of which 3,859 are unvested restricted stock awards as of March 31, 2026, and 4,498,675 shares of Common Stock, of which 4,371 are unvested restricted stock awards as of December 31, 2025.

 

On May 22, 2025, the Company entered into an at-the-market issuance sales agreement (the “ATM Agreement”) with WallachBeth Capital LLC (“WallachBeth”), as sales agent providing for the sale of common stock from time to time in an “at the market offering” program. The aggregate market value of the shares of Common Stock eligible for sale is currently $5,801,000. The ATM Agreement provides that WallachBeth will receive 3.0% of the gross sales price sold under the ATM Agreement. From May 22, 2025, through March 31, 2026, the Company sold 114,672 shares of Common Stock through the ATM Agreement which accumulated approximately $1.2 million in gross proceeds.

 

Note 13. STOCK-BASED COMPENSATION

 

Under the Company’s 2014 Equity Incentive Plan (the “2014 Plan”), the Company is authorized to grant options or restricted stock for up to 66,666 shares of Common Stock. On June 6, 2023, the Company received stockholder approval to increase the number of authorized shares from 38,095 to 66,666. Options or restricted stock awards may be granted to employees, the Company’s board of directors, and external consultants who provide services to the Company. Options and restricted stock awards granted under the 2014 Plan have vesting schedules with terms of one to three years and become fully exercisable based on specific terms imposed at the date of grant. The 2014 Plan expired at the end of its 10-year term in March 2024. The Company’s 2024 Equity Incentive Compensation Plan (the “2024 Plan”) was approved at the Annual Meeting of Shareholders on June 4, 2024.

 

The Company has recorded stock-based compensation expense related to the issuance of restricted stock awards in the following line items in the accompanying condensed consolidated statements of operations:

 

   2026   2025 
  

Three Months Ended March 31,

 
   2026   2025 
         
Research and development  $1,074   $21,250 
General and administrative   13,266    305,366 
Total stock-based compensation expense  $14,340   $326,616 

 

16

 

 

The following table summarizes stock option activity under the 2014 Plan and 2024 Plan:

 

  

Number of

options

  

Weighted-average

exercise price

  

Weighted-average

 remaining contractual

term (in years)

  

Aggregate

intrinsic value

 
Outstanding at December 31, 2025   9,055   $211.56    3.67     
Granted                
Exercised                
Forfeited                
Outstanding at March 31, 2026   9,055   $211.56    3.42     
                     
Vested and exercisable at March 31, 2026   9,055   $211.56    3.42     

 

As of March 31, 2026, there was no unrecognized compensation cost related to non-vested stock options.

 

The following table summarizes restricted stock award activity under the 2014 Plan and 2024 Plan:

 

   Number of           As of March 31, 2026 
  

restricted

stock awards

(RSA)

  

Weighted-

average

grant price

  

FMV on

grant date

  

Vested

number

of RSA

  

Unvested

number

of RSA

 
Balance at December 31, 2025   51,810   $51.87   $2,709,982    47,951    3,859 
Granted                    
Forfeited                    
Balance at March 31, 2026   51,810   $51.87   $2,709,982    47,951    3,859 

 

During the three months ended March 31, 2026, the Company issued no restricted stock awards (“RSAs”). During the three months ended March 31, 2026, 512 shares vested from RSAs granted prior to January 1, 2026.

 

During the three months ended March 31, 2025, the Company issued RSAs for an aggregate of 8,432 shares of Common Stock to employees, non-employees, and the board of directors. The shares vest in equal monthly installments over terms of immediately and up to three years, subject to the employees and non-employees providing continuous service through the vesting date.

 

Note 14. WARRANTS

 

The Company’s outstanding Common Stock warrants are equity classified. As of March 31, 2026, and December 31, 2025, the Company had 1,348,494 warrants outstanding to purchase one share of the Company’s Common Stock for each warrant at a weighted average exercise price of $28.44 and expire at various dates through August 2030. During the three months ended March 31, 2026, no warrants were exercised compared to the three months ended March 31, 2025, a total number of 81,280 warrants were exercised into an equivalent number of shares of Common Stock.

 

As of March 31, 2026, there were tradeable warrants to purchase up to an aggregate of 53,375 shares of Common Stock outstanding and non-tradeable warrants to purchase an aggregate of up to 90,149 shares of Common Stock outstanding.

 

  

Number of

warrants

issued

  

Weighted-

average

exercise price

  

Number of

warrants exercised

  

Number of

warrants outstanding

 
Pre-IPO convertible notes   96,616   $159.35        96,616 
IPO tradeable   77,561    91.95    (24,186)   53,375 
IPO non-tradeable   100,515    91.95    (10,366)   90,149 
Direct offering March 8, 2024   53,330    37.50    (35,553)   17,777 
Placement agent direct offering March 8, 2024   1,066    49.20        1,066 
Inducement/direct offering August 5, 2024   58,402        (58,402)    
Placement agent direct offering August 5, 2024   1,659    45.00        1,659 
Direct offering October 21, 2024   88,757    23.92    (59,544)   29,213 
Warrant inducement February 25, 2025   97,538    25.50        97,538 
Public offering May 7, 2025   1,470,673    4.50    (781,262)   689,411 
PIPE/Inducement offering August 13, 2025   271,490    10.56        271,490 
                     
Balance at March 31, 2026   2,317,607   $28.44    (969,313)   1,348,294 

 

Note 15. SUBSEQUENT EVENTS

 

On April 14, 2026, the Company entered into a new lease agreement for research and development lab space. The lease has a commencement date of June 1, 2026 and an initial term extending through June 30, 2031. The Company’s initial monthly lease payment is $2,779 per month, and contains an escalation clause over the lease term.

 

On April 30, 2026, at the Company’s annual meeting of shareholders, the Company’s shareholders approved an amendment to the Company’s 2024 Equity Incentive Compensation Plan to increase the number of shares of Common Stock authorized for issuance under the 2024 Plan from 66,666 shares to 1,000,000 shares.

 

In May 2026, the Company converted 109 shares of its Series B Convertible Preferred Stock into 36,231 shares of Common Stock in accordance with the Convertible Preferred Stock described in Note 12.

 

17

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

This section presents management’s perspective on our financial condition and results of operations. The following discussion and analysis (the “MD&A”) is intended to highlight and supplement data and information presented elsewhere in this Quarterly Report and should be read in conjunction with our interim unaudited condensed consolidated financial statements and notes elsewhere in this Quarterly Report and our audited consolidated financial statements and the related notes and the discussion under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for the year ended December 31, 2025, included in the 2025 Form 10-K. The MD&A is also intended to provide you with information that will assist you in understanding our consolidated financial statements, the changes in key items in those consolidated financial statements from year to year, and the primary factors that accounted for those changes. To the extent that this discussion describes prior performance, the descriptions relate only to the periods listed, which may not be indicative of our future financial outcomes. In addition to historical information, this discussion contains forward-looking statements that involve risks, uncertainties, and assumptions that could cause the Company’s financial results to differ materially from management’s expectations. Factors that could cause such differences are discussed in the “Cautionary Note Regarding Forward-Looking Statements” section of this Quarterly Report and in the “Risk Factors” section of the 2025 Form 10-K.

 

Data as of and for the three months ended March 31, 2026 and 2025, has been derived from our unaudited condensed consolidated financial statements appearing at the beginning of this Quarterly Report. Results for any interim period should not be construed as an inference of what our results would be for any full fiscal year or future period.

 

Our MD&A is organized as follows:

 

  Company Overview – Discussion of our business plan and strategy to provide context for the remainder of the MD&A.
     
  Results of Operations – Analysis of our financial results comparing three months ended March 31, 2026, to the comparable period in 2025.
     
  Liquidity and Capital Resources – Analysis of changes in our cash flows and discussion of our financial condition and potential sources of liquidity.
     
  Critical Accounting Estimates – Accounting estimates that we believe are important to understanding the assumptions and judgments incorporated in our reported financial results and forecasts.

 

Company Overview

 

Business

 

We develop noninvasive diagnostics to detect early-stage lung cancer and other diseases of the lung using flow cytometry and automated analysis developed by machine learning, a form of AI. One of our diagnostic tests analyzes cell populations, including cancer and cancer-related cells, that are indicative of a specific diseased state.

 

Our diagnostic test, CyPath® Lung, addresses the need for noninvasive detection of early-stage lung cancer. Lung cancer is the leading cause of cancer-related deaths worldwide. Physicians order CyPath® Lung to assist in their assessment of patients who are at high risk for lung cancer. The CyPath® Lung test enables physicians to more confidently identify patients who will likely benefit from timely intervention and more invasive follow-up procedures and those who are likely without lung cancer and should continue routine screening. CyPath® Lung has the potential to increase overall diagnostic accuracy of lung cancer, which could lead to increased survival, fewer unnecessary invasive procedures, reduced patient anxiety, and lower medical costs.

 

Commercial laboratory services, including CyPath® Lung, are performed at our wholly owned subsidiary PPLS which we acquired by purchasing the assets of Village Oaks Pathology Services, P.A., a Texas professional association d/b/a Precision Pathology Services, that included the CAP-accredited and CLIA-certified commercial laboratory it owned. We now own and operate the clinical anatomic and clinical pathology laboratory. CyPath® Lung is offered for sale to physicians by PPLS.

 

Through our wholly owned subsidiary, OncoSelect® Therapeutics, LLC, we have conducted research that has led to discoveries and advancement of novel cancer therapeutic approaches that specifically and selectively target cancer cells. We expect to present our findings at conferences and publish our research in the near future. We intend to seek strategic partners to develop our therapeutic discoveries which could result in broad-spectrum cancer treatments in the future.

 

Research and optimization of our platform technologies are conducted in laboratories at our wholly owned subsidiary PPLS and leased laboratory space at The University of Texas at San Antonio.

 

Current Year Financial Highlights

 

Key financial results for the three months ended March 31, 2026, include:

 

  Unit sales for CyPath® Lung diagnostic in the first quarter of 2026 achieved 146% growth compared to the first quarter of 2025, reflecting accelerating physician adoption and expanding clinical use of the Company’s noninvasive lung cancer diagnostic test.
  CyPath® Lung testing revenue increased approximately 114% to $361,000 for the three months ended March 31, 2026 as compared to $169,000 for the three months ended March 31, 2025.
  Consolidated revenue decreased approximately 36% to $1.4 million for the three months ended March 31, 2026 as compared to $1.9 million for the three months ended March 31, 2025.

 

18

 

 

Recent Developments

 

  In April 2026, CyPath® Lung test was featured at the invitation-only “Advances in Early Lung Cancer Detection” symposium at the Cleveland Clinic in Cleveland, Ohio.
  In March 2026, we enrolled our first patient in our clinical trial entitled “Detection of Early-Stage Lung Cancer in Sputum using Flow Cytometry and an Automated Analysis Pipeline” (NCT07168993). The John P. Murtha Cancer Center Research Program (MCCRP), a research program within the Department of Surgery at the Uniformed Services University of the Health Sciences in Bethesda, Maryland, is providing support and funding associated with the trial at three collection sites – Brooke Army Medical Center in San Antonio, Texas, Walter Reed Medical Center in Bethesda, Maryland, and the South Texas Audie L. Murphy Memorial Veterans Medical Center.
  In March 2026, we announced an additional patient case studies where a CyPath® Lung result of “Unlikely Malignancy” relieved patient anxiety and supported the physician’s decision to continue repeat imaging rather than subjecting patients to invasive, risky and costly biopsies. The case study adds to a growing number of reported cases where CyPath® Lung has made a decisive positive impact on patient care.
     

 

Financial

 

To date, we have devoted a substantial portion of our efforts and financial resources to the development of our diagnostic test, CyPath® Lung. As a result, since our inception in 2014, we have funded our operations principally through private and public sales of our equity, issuance of debt, and the exercise of outstanding warrants and stock options. As of March 31, 2026, we had cash and cash equivalents of $3.0 million. As of May 4, 2026, we had cash and cash equivalents of $1.7 million, which we expect will support our operations through June 2026. We have incurred significant losses and negative cash flows from operations since inception and expect to continue to incur losses and negative cash flows for the foreseeable future. Based on the Company’s current expected level of operating expenditures and the cash and cash equivalents on hand at March 31, 2026, management concludes that there is substantial doubt about the Company’s ability to continue as a going concern for a period of at least twelve (12) months subsequent to the issuance of the accompanying condensed consolidated financial statements.

 

Prior to acquisition of the clinical pathology laboratory by PPLS, Village Oaks, under the trade name Precision Pathology Services, had licensed and developed CyPath® Lung as a laboratory developed test (“LDT”) for sale to physicians. The license agreement provided that revenues from the sale would be split evenly between the Company and Village Oaks. In the second quarter of 2022, prior to the acquisition, we started to recognize revenue as part of a limited beta market testing program of the CyPath® Lung test. We have never been profitable, and as of March 31, 2026, we had a working capital of approximately $1.2 million and an accumulated deficit of approximately $72.2 million. We expect to continue to incur significant operating losses for the foreseeable future as we continue the development of our diagnostic tests and advance our diagnostic tests through clinical trials.

 

We anticipate raising additional cash needed through the private or public sales of equity or debt securities, collaborative arrangements, or a combination thereof to continue to fund our operations and develop our products. There is no assurance that any such collaborative arrangement will be entered into or that financing will be available to us when needed in order to allow us to continue our operations or, if available, on terms acceptable to us. If we do not raise sufficient funds in a timely manner, we may be forced to curtail operations, delay our clinical trials, cease operations altogether, or file for bankruptcy.

 

19

 

 

Results of Operations

 

Three Months Ended March 31, 2026, Compared to Three Months Ended March 31, 2025

 

Net loss for the three months ended March 31, 2026, was approximately $3.6 million, compared to a net loss of approximately $2.7 million for the three months ended March 31, 2025.

 

Revenue

 

PPLS generates three sources of revenue: (1) patient service fees, (2) histology service fees, and (3) medical director fees. The Company recognizes as revenue the amount that reflects the consideration to which it expects to be entitled in exchange for goods sold or services rendered primarily upon completion of the testing process (when results are reported) or when services have been rendered.

 

  

For the Three Months Ended March 31,

 
   2026   2025 
Patient service fees1  $1,082,210   $1,570,382 
Histology service fees   250,516    263,754 
Medical director fees   17,461    16,588 
Department of Defense observational studies   1,131     
Other revenues   209    2,873 
Total net revenue  $1,351,527   $1,853,597 

 

 

1 Patient services fees include direct billing for CyPath® Lung diagnostic test of approximately $361,000 and $169,000 for the three months ended March 31, 2026 and 2025, respectively.

 

Net revenue totaled approximately $1.4 million and $1.9 million for the three months ended March 31, 2026 and 2025, respectively. The decrease is attributable to discontinuing certain unprofitable pathology services to focus on high-margin services in March 2025, partially offset by an increase in revenue attributable to our CyPath® Lung diagnostic test.

 

Operating Expenses

 

   Three Months Ended   Change in 2025 
   March 31,   Versus 2024 
   2026   2025   $   % 
Operating expenses:                    
Direct costs and expenses  $928,636   $1,367,860   $(439,224)   (32)%
Research and development   349,707    367,386    (17,679)   (5)%
Clinical development   334,040    138,353    195,687    141%
Selling, general and administrative   3,241,602    2,452,549    789,053    32%
Depreciation and amortization   114,518    154,588    (40,070)   (26)%
Total operating expenses  $4,968,503   $4,480,736   $487,767    11%

 

Operating expenses totaled approximately $5.0 million and $4.5 million for the three months ended March 31, 2026 and 2025, respectively. The increase in operating expenses is the result of the following factors:

 

Direct costs and expenses

 

Our direct costs and expenses are primarily direct labor for pathology services, laboratory supplies and reagents, laboratory equipment, and allocated shared facilities. Direct costs and expenses totaled $0.9 million and $1.4 million during the three months ended March 31, 2026 and 2025, respectively. The decrease of approximately $439,000, or 32%, for 2026 compared to 2025 was primarily attributable to the targeted strategic actions which occurred in March 2025, aimed at streamlining operations and reducing costs related to our lab operations.

 

20

 

 

Research and Development Expenses

 

Our research and development expenses consist primarily of expenditures for lab operations, preclinical studies, compensation, and consulting costs.

 

Research and development expenses totaled approximately $349,000 and $367,000 for the three months ended March 31, 2026 and 2025, respectively. The decrease of $18,000, or 5%, for the three months ended March 31, 2026, compared to the same period in 2025 was primarily attributable to a decrease in compensation costs and benefits and lab supplies.

 

Clinical Development

 

Clinical development expenses totaled approximately $334,000 and $138,000 for the three months ended March 31, 2026 and 2025, respectively. The increase of $196,000, or 141%, for the three months ended March 31, 2026, compared to the same period in 2025 was primarily attributable to beginning our pivotal clinical trial.

 

Selling, General and Administrative

 

Our selling, general and administrative expenses consist primarily of expenditures related to employee compensation, selling and marketing costs, legal, accounting, tax and other professional services, and general operating expenses.

 

Selling, general and administrative expenses totaled approximately $3.2 million and $2.5 million for the three months ended March 31, 2026 and 2025, respectively. The increase of approximately 790,000, or 32%, for the three months ended March 31, 2026, compared to the same period in 2025 was primarily attributable an increase in employee compensation related to administrative and sales due to additional personnel and support services to support the growth of sales of our diagnostic test, CyPath® Lung.

 

Depreciation and Amortization

 

Depreciation and amortization expenses totaled $115,000 and $155,000 for the three months ended March 31, 2026 and 2025, respectively. The decrease of approximately 40,000, or 26%, for the three months ended March 31, 2026, compared to the same period in 2025 was primarily attributable to the termination of a financing lease in April 2025 due to the Company’s targeted strategic actions announced in March 2025.

 

Other Income (Expense)

 

   Three Months Ended   Change in 2025 
   March 31,   Versus 2024 
   2026   2025   $   % 
Interest (expense) income, net  $(4,696)  $(14,943)  $9,797    (69)%
Other income (expense), net   (8,938)   (9,640)   702    (7)%
Total other (expense) income  $(13,634)  $(24,583)  $10,949    (45)%

 

Interest income (expense)

 

Interest expense of approximately $5,000 and $14,000 for the three months ended March 31, 2026 and 2025, respectively, decreased in the current year due to the interest recognized related to the financing lease for laboratory equipment compared to the same period in the prior year, partially offset by a decrease in interest income earned on cash balances.

 

Other income (expense)

 

Other expense totaled $8,938 and $9,640 for the three months ended March 31, 2026 and 2025, respectively. The balance remained relatively consistent when comparing the same periods year over year.

 

Liquidity, Capital Resources, and Going Concern

 

To date, we have funded our operations primarily from the private and public sales of our equity, exercise of stock options and warrants, and the issuance of debt, resulting in gross proceeds of approximately $58.2 million. We have evaluated whether there are conditions and events that raise substantial doubt about our ability to continue as a going concern for at least one year after the date the condensed consolidated financial statements are issued.

 

We have incurred losses since our inception in 2014 as a result of significant expenditures for operations and research and development and, prior to April 2022, the lack of any approved diagnostic test or therapeutic products to generate revenue. For the three months ended March 31, 2026 and 2025, we had net losses of $3.6 million and $2.7 million, respectively, and we expect to incur substantial additional losses in future periods. We have an accumulated deficit of approximately $72.2 million as of March 31, 2026. Despite our recent financing in 2025, we believe our current cash and anticipated revenue from operations will be sufficient to support our operations through June 2026. Based on our current expected level of operating expenditures, current expected levels of revenue, and the cash and cash equivalents on hand at March 31, 2026, of $3.0 million, management concludes that there is substantial doubt about our ability to continue as a going concern for a period of at least twelve (12) months subsequent to the issuance of the accompanying unaudited condensed consolidated financial statements contained in this Quarterly Report. We need to raise further capital through the sale of additional equity or debt securities or other debt instruments, strategic relationships or grants, or through exercised outstanding warrants to support our future operations unless our revenue increases significantly. Our business plan includes expansion for our commercialization efforts which will require additional funding. If we are unable to improve our liquidity position, we may not be able to continue as a going concern. Our ability to continue as a going concern is dependent upon our ability to generate revenue and raise capital from financing transactions. There can be no assurance that we will be successful in accomplishing these objectives.

 

We continue to seek sources of financing to fund our continued operations and research and development programs. To raise additional capital, we may sell additional equity or debt securities, or enter into collaborative, strategic, and/or licensing transactions. There can be no assurance that we will be able to complete any financing transaction in a timely manner or on acceptable terms or otherwise enter into a collaborative or strategic transaction. If we are not able to raise additional cash, we may be forced to delay, curtail, or cease development of our diagnostic tests or therapeutic products, or cease operations altogether.

 

21

 

 

Summary Statements of Cash Flows

 

The following information reflects cash flows for the periods presented:

 

   Three Months Ended 
   March 31, 
   2026   2025 
         
Cash and cash equivalents at beginning of period  $6,449,782   $1,105,291 
Net cash used in operating activities   (3,227,240)   (1,641,775)
Net cash used in investing activities   (5,663)   (50,786)
Net cash used in financing activities   (118,513)   1,031,976 
Cash and cash equivalents at end of period  $3,098,366   $444,706 

 

Net Cash Used in Operating Activities

 

Net cash used in operating activities was approximately $3.2 million and $1.6 million for the three months ended March 31, 2026 and 2025, respectively. The increase of approximately $1.6 million in cash used by operations during the three months ended March 31, 2026, compared to the same period in 2025 was primarily attributable to an increase of approximately $970,000 in our loss from operations, a decrease of approximately $352,000 related to stock compensation and depreciation and amortization, an increase in patient accounts receivables of approximately $318,000, offset by an increase of approximately $20,000 in accounts payable and accrued expenses.

 

Net Cash Used in Investing Activities

 

We used approximately $6,000 for the three months ended March 31, 2026, in investing activities related primarily to the purchase of computer and laboratory equipment, compared to $51,000 used in investing activities for the three months ended March 31, 2025.

 

Net Cash Used in Financing Activities

 

Cash used in financing activities was approximately $0.1 million compared to cash provided by financing activities of approximately $1.0 million for the three months ended March 31, 2026 and 2025, respectively. The change is primarily attributable to the additional capital raised during the first quarter of 2025 compared to no capital raises in the first quarter of 2026.

 

Contractual Obligations and Commitments

 

We enter into contracts in the normal course of business with third-party contract organizations for clinical trials and other services and products used for research and development and operating purposes. These contracts generally provide for termination following a certain period after notice, and therefore we believe that any non-cancelable obligations under these agreements are not material.

 

Critical Accounting Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make significant judgments and estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases these significant judgments and estimates on historical experience and other assumptions it believes to be reasonable based upon information presently available. Actual results could differ from those estimates under different assumptions, judgments, or conditions.

 

Patient Fee Revenues

 

We follow ASC 606, Revenue from Contracts with Customers, which requires revenue recognition in the period in which the service was performed. To be able to report timely net revenues for the period, estimates are used for a portion of uncollected balances. The Company follows a standard process, which considers historical denial and collection experience and other factors (including the period of time that the receivables have been outstanding), to estimate contractual allowances and implicit price concessions, recording adjustments in the current period as changes in estimates. The process for estimating revenues and the ultimate collection of accounts receivable involves significant judgment and estimation.

 

22

 

 

Patient Fee Receivables and Considerations for Credit Losses

 

We follow accounting considerations of CECL - Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. With the acquisition of PPLS and control of Village Oaks, the Company’s board-certified pathologists provide anatomic and clinical pathology services for patients and other customers. The Company’s other customer types include contract research organizations (“CRO’s), hospitals, and independent laboratories. The majority of the Company’s revenues stem from fees for services provided to patients, and thus, in those arrangements, the patient is the customer, although the services may be requested by a physician on the patient’s behalf. Furthermore, in addition to its contracts with patients, the Company separately contracts with third-party payors (insurance companies and governmental payors), who are typically responsible for all or the majority of the fees agreed upon for such services provided to patients. Historically, material amounts of gross charges are not collected due to various agreements with insurance companies, capped pricing levels for government payors and uncollectible balances from individual payers. To estimate these allowances of credit losses, the Company assesses the portfolio risk segments and historical data on collection rates. These estimated allowances offset patient revenues and accounts receivables.

 

Discount Rate for Finance Leased Equipment

 

We follow Leases (“ASC 842”). In February 2016, the FASB issued Topic ASC 842, under which a lessee is required to recognize most leases on its balance sheet. The Company has elected to apply a third-party valuation incremental borrowing rate (“IBR”) as the discount rate by class of underlying assets when the rate is not implicit in the lease.

 

Share-Based Compensation

 

We follow ASC 718, Compensation – Stock Compensation, which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees, directors, and non-employees based on estimated fair values. We have used the Black-Scholes option pricing model to estimate grant date fair value for all option grants. The assumptions we use in calculating the fair value of share-based payment awards represent management’s best estimates, but these estimates involve inherent uncertainties and the application of management judgment. As such, as we use different assumptions based on a change in factors, our stock-based compensation expense could be materially different in the future.

 

Accounting for Income Taxes

 

We are governed by U.S. income tax laws, which are administered by the Internal Revenue Service (“IRS”). We follow ASC 740, Accounting for Income Taxes, which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. A valuation allowance is provided when it is more likely than not that some portion or all of a deferred tax asset will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income and the reversal of deferred tax liabilities during the period in which the related temporary difference becomes deductible.

 

Assessment of Goodwill and Intangible Assets

 

Our indefinite-lived assets include Goodwill and Intangible Assets resulting from the acquisition of PPLS. Goodwill represents the purchase price in excess of fair values assigned to the underlying identifiable net assets of the acquired business. Goodwill and Intangible Assets are reviewed annually for impairment unless circumstances dictate the need for more frequent assessment.

 

23

 

 

In performing impairment tests for our Goodwill in 2024, in accordance with ASC 350 - Intangibles – Goodwill and Other, we opted to complete a quantitative assessment at the PPLS level as opposed to relying on a qualitative assessment as permitted in the guidance. This quantitative assessment required that the estimated fair value of PPLS’ net assets, including Goodwill, be calculated and compared to the carrying amount. If that estimated fair value is in excess of the carrying amount, no impairment is recognized. We performed this assessment as of December 31, 2025. We estimated the fair value of the net assets tested using a discounted cash flow model. The income-based approach required significant judgment to estimate future cash flows, including revenue growth inclusive of long-term growth rate assumptions and the discount rate. Significant changes in our estimates and assumptions could affect our fair value calculations. Our estimate of fair value exceeded the carrying amount and therefore resulted in no impairment.

 

Going Concern

 

Our evaluation of our ability to continue as a going concern requires us to evaluate our future sources and uses of cash sufficient to fund our currently expected operations in conducting research and development activities one year from the date our consolidated financial statements are issued. We evaluate the probability associated with each source and use of cash resources in making our going concern determination. The research and development of our diagnostic tests and therapeutic products are inherently subject to uncertainty.

 

Off-Balance Sheet Arrangements

 

We do not engage in transactions that generate relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, as a part of our ongoing business. Accordingly, we did not have any off-balance sheet arrangements during any of the periods presented.

 

Emerging Growth Company Status

 

We are both an “emerging growth company” and a “smaller reporting company” as defined by Rule 12b-2 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and are therefore subject to reduced public company reporting requirements.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

As a smaller reporting company, pursuant to Item 305(e) of Regulation S-K promulgated under the Securities Act, we are not required to provide the information required by this Item 3.

 

ITEM 4. CONTROLS AND PROCEDURES.

 

Evaluation of Disclosure Controls and Procedures

 

The Company has adopted and maintains disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in the reports filed under the Exchange Act, such as this Quarterly Report, is collected, recorded, processed, summarized, and reported within the time periods specified under the rules of the SEC. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the SEC. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. We have adopted and maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to provide reasonable assurance that information required to be disclosed in the reports filed under the Exchange Act, such as this Quarterly Report on Form 10-Q, is collected, recorded, processed, summarized, and reported within the time periods specified in the rules of the SEC. The Company’s disclosure controls and procedures are also designed to ensure that such information is accumulated and communicated to management to allow timely decisions regarding required disclosure. As of March 31, 2026, the end of the period covered by this Quarterly Report, our Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of our “disclosure controls and procedures,” as defined in Rule 13a-15(e) under the Exchange Act. The Chief Executive Officer and Chief Financial Officer assessed the effectiveness of our disclosure controls and procedures as of March 31, 2026. Based on their assessment, they have concluded that as of March 31, 2026, our disclosure controls and procedures are effective.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal controls (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) over financial reporting during the three months ended March 31, 2026, the period covered by this Quarterly Report, that could materially affect, or are reasonably likely to materially affect, our internal control over financial reporting.

 

24

 

 

PART II

 

ITEM 1. LEGAL PROCEEDINGS.

 

From time to time, we are involved in various disputes and litigation matters that arise in the ordinary course of business. To date, we have had no material pending legal proceedings, and we are not engaged in any legal proceedings that are expected, individually or in the aggregate, to have a material adverse impact on our financial position or results of operations.

 

ITEM 1A. RISK FACTORS.

 

In addition to other information set forth in this Quarterly Report, you should carefully consider the “Risk Factors” discussed in the 2025 Form 10-K for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in this Quarterly Report. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial might materially adversely affect our actual business, financial condition, and operating results. The following information updates and should be read in conjunction with the information disclosed in Part I, Item 1A, “Risk Factors,” contained in our 2025 Form 10-K. Except as disclosed below, there have been no material changes from the risk factors disclosed in our 2025 Form 10-K.

 

Risks Related to Our Financial Position

 

Our business plan relies upon our ability to obtain additional sources of capital and financing. If the amount of capital we are able to raise from financing activities, together with our revenues from operations, is not sufficient to satisfy our capital needs, we may be required to cease operations.

 

Prior to 2022, we had not generated any revenue. During the three months ended March 31, 2026, we generated revenue of approximately $1.4 million, and $6.2 million during the year ended December 31, 2025.

 

To become and remain profitable, we must succeed in generating additional laboratory revenue and developing and commercializing our diagnostic tests and therapeutic products that we expect will generate significant income in the planned timeframe. This will require us to be successful in a range of challenging activities, including completing preclinical testing and clinical trials of our diagnostic and therapeutic technologies, obtaining regulatory approval for our diagnostic and therapeutic technologies, manufacturing, marketing, and selling any diagnostic tests and therapeutic products for which we may obtain regulatory approval, and establishing and managing our collaborations at various phases of each diagnostic test and therapeutic product candidate’s development. We are in the preliminary phases of these activities. We may never succeed in these activities and, even if we do, may never generate sufficient income to achieve profitability.

 

To become profitable, we must develop our diagnostic tests and therapeutic products, which will depend in large part on our ability to:

 

  Develop, enhance, and protect our diagnostic tests and therapeutic products;
     
  Raise sufficient funding to support our diagnostic tests and therapeutic product development program(s);
     
  Complete pre-clinical testing;

 

25

 

 

  Work with our partners to expand commercialization of our first diagnostic test, CyPath® Lung, as an LDT under the CAP/CLIA guidelines and regulations administered by CMS and CAP;
     
  Obtain de novo classification from FDA for our CyPath® Lung as a Class II in vitro diagnostic;
     
  Work with our partners to develop and commercialize our first diagnostic test, CyPath® Lung, as a CE-marked test in accordance with the In Vitro Diagnostic Regulation (“IVDR”) of the European Union (“EU”);
     
  Synthesize, test, and attract licensing partners for drug conjugates, siRNAs, and other therapeutics (and methods for their use) developed by the Company;
     
  Develop and conduct human clinical studies to support the regulatory approval and marketing of our diagnostic test(s) and therapeutic product(s);
     
  Develop and manufacture the test(s) and product(s) to FDA standards, appropriate EU standards, and appropriate standards required for the commercialization of our tests and products in countries in which we seek to sell our diagnostic test(s) and therapeutic product(s);
     
  Obtain the necessary regulatory approvals to market our diagnostic test(s) and therapeutic product(s);
     
  Secure the necessary personnel and infrastructure to support the development, commercialization, and marketing of our diagnostic test(s) and therapeutic product(s); and
     
  Develop strategic relationships to support development, manufacturing, and marketing of our diagnostic test(s) and therapeutic product(s).

 

Even if we do achieve profitability, we may not be able to sustain or increase profitability on a quarterly or annual basis. Our failure to become and remain profitable would depress our value and could impair our ability to raise capital, expand our business, maintain the research and development efforts, diversify our diagnostic tests and therapeutic product offerings, or even continue our operations. A decline in our value could also cause you to lose all or part of your investment.

 

We must raise additional capital to fund our operations in order to continue as a going concern.

 

As of March 31, 2026, we had an accumulated deficit of $72.2 million and $3.1 million cash on hand. As of May 4, 2025, our cash and cash equivalents were $1.7 million. Despite our recent financings, we will need to raise further capital through the sale of additional equity or debt securities or other debt instruments, strategic relationships or grants, or other arrangements to support our future operations. Our business plan includes expansion for our commercialization efforts which will require additional funding. If we are unable to improve our liquidity position, we may not be able to continue as a going concern. Our ability to continue as a going concern is dependent upon our ability to generate revenue and raise capital from financing transactions. Without funding from the proceeds of a capital raise or strategic relationship or grant, management anticipates that our cash resources are sufficient to continue operations through June 2026. Based on our current expected level of operating expenditures, current expected levels of revenue, and the cash and cash equivalents on hand at March 31, 2026, of $3.1 million, management concludes that there is substantial doubt about our ability to continue as a going concern for a period of at least twelve (12) months subsequent to the issuance of the accompanying unaudited condensed consolidated financial statements contained in this Quarterly Report. Our future is dependent upon our ability to obtain financing and upon future profitable operations from the development of new business opportunities. There can be no assurance that we will be successful in accomplishing these objectives. Without such additional capital, we may be required to curtail or cease operations and be required to realize our assets and discharge our liabilities other than in the normal course of business which could cause investors to suffer the loss of all or a substantial portion of their investment. WithumSmith+Brown, PC, our independent registered public accounting firm for the fiscal year ended December 31, 2025, has included an explanatory paragraph in its opinion that accompanies our audited consolidated financial statements as of and for the year ended December 31, 2025, indicating that our current liquidity position raises substantial doubt about our ability to continue as a going concern.

 

We are unable to precisely estimate when we will begin to generate significant profit from revenue, if ever, from PPLS’ services, the amount of profit or revenue that will be generated, or the expenses that will be incurred.

 

We do not expect to immediately derive profit from revenue from PPLS’ services. Since its acquisition in September 2023, we have generated $2.5 million in 2023, $9.4 million in 2024, $6.2 million in 2025, and $1.4 million in 2026 in revenue from PPLS. Once we begin to generate such profit, there is no guarantee that it will be sufficient to realize the expected financial benefits of the acquisition. In addition, since we have limited experience operating a clinical laboratory, we may not accurately estimate the expenses we will incur.

 

26

 

 

Risks Related to Ownership of Our Common Stock and Warrants

 

We are currently listed on The Nasdaq Capital Market (“Nasdaq”). If we are unable to maintain listing of our securities on Nasdaq or any stock exchange, our stock price could be adversely affected and the liquidity of our stock and our ability to obtain financing could be impaired and it may be more difficult for our stockholders to sell their securities.

 

Although our Common Stock is currently listed on Nasdaq and we are in compliance with the exchange’s minimum listing requirement, we may not be able to continue to meet Nasdaq’s minimum listing requirements or those of any other national exchange. The Listing Rules of Nasdaq require listing issuers to comply with certain standards in order to remain listed on its exchange. If, for any reason, we should fail to maintain compliance with these listing standards and Nasdaq should delist our securities from trading on its exchange and we are unable to obtain listing on another national securities exchange, a reduction in some or all of the following may occur, each of which could have a material adverse effect on our stockholders:

 

  the liquidity of our Common Stock;
     
  the market price of our Common Stock;
     
  our ability to obtain financing for the continuation of our operations;
     
  the number of investors that will consider investing in our Common Stock;
     
  the number of market makers in our Common Stock;
     
  the availability of information concerning the trading prices and volume of our Common Stock; and
     
  the number of broker-dealers willing to execute trades in shares of our Common Stock.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

Unregistered Sales of Equity Securities

 

We did not sell any equity securities during the quarter ended March 31, 2026, in transactions that were not registered under the Securities Act other than as previously disclosed in our filings with the SEC.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

Not applicable.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable.

 

ITEM 5. OTHER INFORMATION.

 

During the three months ended March 31, 2026, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

 

27

 

 

ITEM 6. EXHIBITS.

 

Exhibit No.   Title of Document
     
31.1*   Certification of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002
31.2*   Certification of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002
32.1**   Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002
101.INS   Inline XBRL Instance Document *
101.SCH   Inline XBRL Taxonomy Extension Schema Document *
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase *
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document *
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document *
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document *

 

* Filed herewith.

** Furnished herewith.

 

28

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  BIOAFFINITY TECHNOLOGIES, INC.
  (Registrant)
   
  By: /s/ Maria Zannes
    Maria Zannes
    Chief Executive Officer, President, Founder, and Director
  Date: May 8, 2026
   
  By: /s/ J. Michael Edwards
   

J. Michael Edwards

Vice President and Chief Financial Officer

  Date: May 8, 2026

 

29