Post-effective amendment to a registration statement that is not immediately effective upon filing

Consolidated Balance Sheets

v3.25.2
Consolidated Balance Sheets - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Current assets:      
Cash and cash equivalents $ 444,706 $ 1,105,291 $ 2,821,570
Accounts and other receivables, net 963,744 1,139,204 811,674
Inventory 38,782 27,608 18,484
Prepaid expenses and other current assets 416,550 422,995 321,017
Total current assets 1,863,782 2,695,098 3,972,745
Non-current assets:      
Property and equipment, net 382,409 375,385 458,633
Operating lease right-of-use asset, net 431,746 463,011 370,312
Finance lease right-of-use asset, net 684,629 780,872 1,165,844
Goodwill 1,404,486 1,404,486 1,404,486
Intangible assets, net 760,556 775,139 833,472
Other assets 19,675 19,676 16,060
Total assets 5,547,283 6,513,667 8,221,552
Current liabilities:      
Accounts payable 1,381,578 987,311 604,789
Accrued expenses 1,370,735 1,398,722 1,149,811
Unearned revenue 24,404 24,404 33,058
Operating lease liability, current portion 130,342 127,498 94,708
Finance lease liability, current portion 403,584 395,301 365,463
Notes payable, current portion 104,766 171,669
Total current liabilities 3,415,409 3,104,905 2,247,829
Non-current liabilities      
Operating lease liability, net of current portion 308,415 342,098 283,001
Finance lease liability, net of current portion 335,899 444,448 835,467
Notes payable, net of current portion 48,156 20,180
Total liabilities 4,107,879 3,911,631 3,366,297
Commitments and contingencies (See Note 11)
Stockholders’ equity:      
Preferred stock, value
Common stock, value 124,777 106,593 65,762
Additional paid-in capital 57,619,354 56,139,753 49,393,972
Accumulated deficit (56,304,727) (53,644,310) (44,604,479)
Total stockholders’ equity 1,439,404 2,602,036 4,855,255
Total liabilities, and stockholders’ equity $ 5,547,283 $ 6,513,667 $ 8,221,552