Quarterly report pursuant to Section 13 or 15(d)

LEASES

v3.24.1.1.u2
LEASES
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
LEASES

Note 9. LEASES

 

The Company has one operating lease for its real estate and office space for the CAP/CLIA laboratory, as well as multiple finance leases for lab equipment in Texas that were acquired through the September 18, 2023, acquisition. The operating lease has a remaining lease term of 3.33 years as of March 31, 2024. The Company has finance leases consisting of office and lab equipment with remaining lease terms ranging from approximately 2.5 to 4.25 years as of March 31, 2024, for which the Company has determined that it will use the equipment for a major part of its remaining economic life.

 

The lease agreements generally do not provide an implicit borrowing rate. Therefore, the Company used a benchmark approach as of September 18, 2023, to derive an appropriate incremental borrowing rate to discount remaining lease payments. The Company benchmarked itself against other companies of similar credit ratings and comparable quality and derived imputed interest rates ranging from 8.01% to 8.07% for the lease term lengths.

 

Leases with an initial term of 12 months or less are not recorded on the balance sheet. There are no material residual guarantees associated with any of the Company’s leases, and there are no significant restrictions or covenants included in the Company’s lease agreements. Certain leases include variable payments related to common area maintenance and property taxes, which are billed by the landlord, as is customary with these types of charges for office space. The Company has not entered into any lease arrangements with related parties, and the Company is not the sublessor in any arrangement.

 

The Company’s existing leases contain escalation clauses and renewal options. The Company has evaluated several factors in assessing whether there is reasonable certainty that the Company will exercise a contractual renewal option. For leases with renewal options that are reasonably certain to be exercised, the Company included the renewal term in the total lease term used in calculating the right-of-use asset and lease liability.

 

 

The components of lease expense, which are included in selling, general and administrative expense and depreciation and amortization for the three months ended March 31, 2024 and 2023, are as follows:

 

Components of lease expense:   2024     2023  
Amortization of right-of-use assets - finance lease   $ 96,243     $  
Interest on lease liabilities - finance lease     23,550        
Operating lease cost     29,915        
Total lease cost   $ 149,708     $  

 

Supplemental balance sheet information relating to leases was as follows as of March 31, 2024, and December 31, 2023:

 

Operating leases:   2024     2023  
Operating lease right-of-use assets   $ 347,860     $ 370,312  
Operating lease liability, current   $ 96,631     $ 94,708  
Operating lease liability, long-term   $ 258,110     $ 283,001  

 

Finance leases:   2024     2023  
Finance lease right-of-use asset, gross   $ 1,294,168     $ 1,294,168  
Accumulated amortization     (224,567 )     (128,324 )
Finance lease right-of-use asset, net     1,069,601       1,165,844  
Finance lease liability, current portion     372,787       365,463  
Finance lease liability, long-term     739,478       835,467  
Total finance lease liabilities   $ 1,112,265     $ 1,200,930  

 

Weighted-average remaining lease term:   2024     2023  
Operating leases (in years)     3.33       3.58  
Finance leases (in years)     3.04       3.25  

 

Weighted-average discount rate:   2024     2023  
Operating leases     8.07 %     8.07 %
Finance leases     8.01 %     8.01 %

 

 

Future minimum lease payment under non-cancellable lease as of March 31, 2024, are as follows:

 

    Operating Leases     Finance Leases  
Remaining for 2024   $ 91,294     $ 336,378  
2025     121,726       448,505  
2026     121,726       270,395  
2027 and thereafter     71,007       202,970  
Total undiscounted cash flows     405,753       1,258,248  
Less discounting     (51,012 )     (145,983 )
Present value of lease liabilities   $ 354,741     $ 1,112,265