v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 756,580 $ 2,821,570
Accounts and other receivables, net 1,327,168 811,674
Inventory 25,363 18,484
Prepaid expenses and other current assets 440,027 321,017
Total current assets 2,549,138 3,972,745
Non-current assets:    
Property and equipment, net 418,190 458,633
Operating lease right-of-use asset, net 493,687 370,312
Finance lease right-of-use asset, net 877,115 1,165,844
Goodwill 1,404,486 1,404,486
Intangible assets, net 789,722 833,472
Other assets 19,676 16,060
Total assets 6,552,014 8,221,552
Current liabilities:    
Accounts payable 782,937 604,789
Accrued expenses 904,252 1,149,811
Unearned revenue 24,404 33,058
Operating lease liability, current portion 124,710 94,708
Finance lease liability, current portion 387,780 365,463
Notes payable, current portion 267,081
Total current liabilities 2,491,164 2,247,829
Non-current liabilities:    
Finance lease liability, net of current portion 543,007 835,467
Operating lease liability, net of current portion 375,139 283,001
Notes payable, net of current portion 21,679
Total liabilities 3,430,989 3,366,297
Commitments and contingencies (Note 11)  
Stockholders’ equity:    
Preferred stock, par value $0.001 per share; 20,000,000 shares authorized; no shares issued or outstanding at September 30, 2024, and December 31, 2023
Common stock, par value $0.007 per share; 100,000,000 shares authorized; 13,424,648 and 9,394,610 issued and outstanding at September 30, 2024, and December 31, 2023, respectively 90,064 65,762
Additional paid-in capital 53,708,374 49,393,972
Accumulated deficit (50,677,413) (44,604,479)
Total stockholders’ equity 3,121,025 4,855,255
Total liabilities and stockholders’ equity $ 6,552,014 $ 8,221,552

Source