v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities    
Net loss $ (11,772,288) $ (6,072,934)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 381,177 452,005
Stock-based compensation expense 605,355 755,594
Fair value adjustment on warrants 3,810,278
Changes in operating assets and liabilities:    
Accounts and other receivables 690,214 (515,494)
Inventory (7,626) (6,879)
Prepaid expenses and other assets (30,331) (122,626)
Accounts payable (46,550) 178,148
Accrued expenses (414,175) (245,559)
Unearned revenue 13,511 (8,654)
Operating lease right-of-use asset 1,156 (1,235)
Net cash used in operating activities (6,769,279) (5,587,634)
Cash flows from investing activities    
Purchase of property and equipment (60,567) (79,082)
Net cash used in investing activities (60,567) (79,082)
Cash flows from financing activities    
Proceeds from issuance of Common Stock from direct offering 9,271,534 2,950,000
Proceeds from exercise of options 74,899
Proceeds from exercise of warrants 4,813,742 1,343,377
Proceeds from issuance of Convertible Preferred Stock 990,000
Payment of offering costs for financing activities (1,418,459) (785,167)
Payment on loans payable, net (11,795)
Proceeds from loans payable 288,760
Principal repayments on finance leases (251,272) (270,143)
Net cash provided by financing activities 13,393,750 3,601,726
Net increase (decrease) in cash and cash equivalents 6,563,904 (2,064,990)
Cash and cash equivalents at beginning of period 1,105,291 2,821,570
Cash and cash equivalents at end of period 7,669,195 756,580
Supplemental disclosures of cash flow information:    
Interest expense paid in cash 3,655 13,541
Income taxes paid in cash $ 40,861 $ 11,650

Source