Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities    
Net loss $ (3,272,963) $ (1,560,072)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 43,236 2,079
Accretion of debt issuance costs 1,205,255
Fair value adjustments on convertible notes payable (1,186,992)
Stock-based compensation expense 327,868 132,732
Gain on extinguishment of debt (212,258)
Changes in operating assets and liabilities:    
Accounts and other receivables (79,743) (6,287)
Inventory (4,561) (5,657)
Prepaid expenses and other assets 251,292 28,304
Accounts payable (170,638) 354,560
Accrued expenses (26,231) (42,730)
Accrued interest 337,566
Unearned revenue 42,750  
Net cash used in operating activities (2,888,990) (1,010,108)
Cash flows from investing activities    
Purchase of equipment (36,175)
Net cash used in investing activities (36,175)
Cash flows from financing activities    
Payment on loan payable (209,412)
Payment of debt   (100,000)
Issuance of loan payable   65,031
Proceeds from issuance of convertible notes payable 475,000
Payment of deferred offering costs (520,506)
Payment of debt issuance costs (55,651)
Net cash used in financing activities (209,412) (136,126)
Net decrease in cash and cash equivalents (3,134,577) (1,146,234)
Cash and cash equivalents at beginning of period 11,413,759 1,360,638
Cash and cash equivalents at end of period 8,279,182 214,404
Supplemental disclosures of cash flow information:    
Income taxes paid in cash 16,406 2,159
Interest expense paid in cash 3,015
Noncash financing activities:    
Fair value of warrants issued to placement agents 217,973
Beneficial conversion feature for bridge notes $ 213,942